County Profile for De Witt - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,701,167 Total Charges 26,762,607
Fixed Assets 5,002,562 Contract Allowance 11,594,860
Other Assets 745,152 Operating Revenue 15,167,747
Total Assets 10,448,881 Operating Expenses 16,096,906
Current Liabilities 1,861,874 Operating Margin -929,159
Long Term Liabilities 840,000 Other Income 837,878
Total Equity 7,747,007 Other Expense 58,619
Total Liabilities and Equity 10,448,881 Net Profit or Loss -149,900

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,454 Revenue per Bed $659,467 Revenue per Person $15,167,747
Net Margin per Discharge ($3,520) Net Margin per Bed ($40,398) Net Margin per Person ($929,159)
Net Profit per Discharge ($568) Net Profit per Bed ($6,517) Net Profit per Person ($149,900)
Net Fixed Assets per Discharge $18,949 Net Fixed Assets per Bed $217,503 Net Fixed Assets per Bed $5,002,562
Long Term Debt per Discharge $3,182 Long Term Debt per Bed $36,522 Long Term Debt per Person $840,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,036 Net Fixed Assets 2,070 Population Estimate 1,151
Total Revenue 2,008 Long Term Liabilities 1,924 Total Patient Discharges 2,229
Net Margin 1,899 Total Patient Beds 2,141
Net Profit or Loss 2,571

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,666,246 961,849 2.7720
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 829,661 689,302 1.2036
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 389,664 13 Nursing Administration 179,180
02,03 Captial Related - Movable Equipment 612,711 14 Central Services and Supply 14,245
04 Employee Benefits 2,076,865 15 Pharmacy 451,540
05 Administrative and General 2,149,359 16 Medical Records and Medical Library 230,213
06 Maintenance and Repairs 0 17 Social Services 43,930
07 Operation of Plant 502,742 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 236,348 19 Non Physician Anesthetist 174,760
10,11 Dietary and Cafeteria 85,548 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,147,105

County Profile for De Witt - 2013